| Revenue | DKK -50K | +17% |
| EBITDA | DKK -50K | -17% |
| Net profit | DKK 221K | +45% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | -6 | -5 | -11 | -23 | -12 | -24 | -19 | -20 | -43 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 242 | 0 | 0 | -6 | -5 | -11 | -23 | -12 | -24 | -19 | -20 | -43 | -50 |
| Depreciation & amort. | -119 | -0 | -0 | -119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | 0 | 0 | -125 | -5 | -11 | -23 | -12 | -24 | -19 | -20 | -43 | -50 |
| Net financials | -231 | 0 | 0 | 352 | 66 | 144 | 438 | 562 | 1.045 | 386 | 456 | 196 | 271 |
| Profit before tax | -7 | 0 | 0 | 227 | 61 | 132 | 415 | 551 | 1.021 | 367 | 436 | 153 | 221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 0 | 0 | 227 | 61 | 132 | 415 | 551 | 1.021 | 367 | 436 | 153 | 221 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.142 | 0 | 0 | 959 | 622 | 755 | 1.358 | 1.506 | 2.416 | 2.670 | 2.992 | 3.027 | 3.098 |
| Equity | 87 | 0 | 0 | 658 | 617 | 750 | 1.059 | 1.501 | 2.411 | 2.665 | 2.987 | 3.022 | 3.093 |
| Long-term debt | -1.050 | 0 | 0 | 296 | 0 | 0 | 230 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 0 | 0 | 5 | 5 | 5 | 69 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | -1.055 | 0 | 0 | 301 | 5 | 5 | 299 | 5 | 5 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|