| Revenue | — | — |
| EBITDA | DKK 134K | -99% |
| Net profit | DKK 131K | -100% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,5M | +5% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -26.678 | 431 | -2.729 | 18.452 | — |
| Staff expenses | -1.637 | -0 | -4 | -0 | -0 |
| EBITDA | -28.315 | -2.079 | -2.733 | 18.452 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28.315 | -2.079 | -2.733 | 18.452 | 134 |
| Net financials | -38.756 | 14.161 | 9.306 | 27.238 | -4 |
| Profit before tax | -38.285 | 10.493 | 6.573 | 26.523 | 131 |
| Tax | -149 | -276 | -12 | -0 | -0 |
| Net profit | -38.135 | 10.769 | 6.585 | 26.523 | 131 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.233 | 3.627 | 12 | 0 | 0 |
| Equity | -46.470 | -35.701 | -29.116 | -2.592 | -2.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.846 | 12.912 | 9.962 | 2.592 | 2.462 |
| Total debt | 18.846 | 12.912 | 9.962 | 2.592 | 2.462 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
NJ Management | Management | 2013 – 2013 |
KM Audit | Audit | 2016 – 2016 |
PB Unofficial title | Unofficial title | 2019 – 2024 |
LE Management | Management | 2013 – 2013 |
LE Management | Management | 2017 – 2017 |
SE Management | Management | 2013 – 2017 |
MV Management | Management | 2017 – 2019 |
LP Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jansson | Management | 0 companies |
| Kenny Madsen | Audit | 0 companies |
| Per Buttenschøn | Unofficial title | 0 companies |
| Lars Einar Blyverket | Management | 0 companies |
| Lars Einar Blyverket | Management | 0 companies |
| Stein Erik Jensen | Management | 0 companies |
| Morten Vagnø | Management | 0 companies |
| Lars Phillip Comerford | Management | 0 companies |
| Martin Rothe | Board of Directors | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Carsten Baagøe Schou | Board of Directors | 0 companies |
| Simon Bernard Clark | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Peter Skau-Andersen | Board of Directors | 0 companies |
| Ingvar Straume | Chairman | 0 companies |
| Hans Magnus Enocson | Board of Directors | 0 companies |