| Revenue | DKK 1,3M | +93% |
| EBITDA | DKK 416K | +429% |
| Net profit | DKK 442K | +434% |
| Total assets | DKK 759K | +29% |
| Equity | DKK 445K | +15295% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.675 | 830 | 615 | 728 | 775 | 542 | 891 | 707 | 878 | 1.241 | 758 | 667 | 1.290 |
| Staff expenses | -331 | -545 | -485 | -622 | -675 | -727 | -761 | -617 | -710 | -911 | -683 | -794 | -874 |
| EBITDA | 280 | 285 | 129 | 106 | 101 | -185 | 130 | 91 | 167 | 329 | 75 | -127 | 416 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -54 | -54 | -43 | -3 | -3 | -3 | -3 | -3 | -10 |
| EBIT | 238 | 243 | 87 | 64 | 46 | -239 | 87 | 88 | 164 | 326 | 72 | -130 | 406 |
| Net financials | -6 | -11 | -11 | -7 | -8 | -7 | -6 | -10 | -1 | -3 | -5 | -2 | -3 |
| Profit before tax | 231 | 232 | 76 | 56 | 38 | -246 | 81 | 78 | 163 | 323 | 67 | -132 | 403 |
| Tax | 50 | 57 | 2 | 18 | 5 | -3 | -3 | -0 | 29 | 72 | 16 | 0 | -39 |
| Net profit | 181 | 174 | -8 | 38 | 34 | -243 | 84 | 78 | 133 | 252 | 51 | -132 | 442 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 987 | 431 | 596 | 702 | 421 | 374 | 445 | 695 | 856 | 783 | 590 | 759 |
| Equity | 261 | 336 | 133 | 172 | 205 | -38 | 46 | 124 | 258 | 334 | 185 | 3 | 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 638 | 285 | 406 | 481 | 446 | 319 | 312 | 398 | 510 | 585 | 573 | 299 |
| Total debt | 405 | 638 | 285 | 406 | 481 | 446 | 319 | 312 | 426 | 510 | 585 | 573 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS EG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Egelund Jensen | Management | 0 companies |