| Revenue | DKK 662K | -8% |
| EBITDA | DKK -1,5M | -345% |
| Net profit | DKK -1,9M | -3653% |
| Total assets | DKK 14,5M | -12% |
| Equity | DKK 598K | -76% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 255 | 277 | 322 | 524 | 559 | 522 | 638 | 721 | 675 | 772 | 723 | 662 |
| Staff expenses | -27 | -20 | -17 | -20 | -19 | -26 | -10 | -10 | -0 | -125 | -115 | -0 | -0 |
| EBITDA | 178 | 275 | 310 | 418 | 315 | 524 | 562 | 647 | 498 | 441 | 682 | 598 | -1.463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 275 | 310 | 418 | 315 | 524 | 562 | 647 | 498 | 441 | 682 | 598 | -1.463 |
| Net financials | -163 | -93 | -85 | -121 | -157 | -115 | -89 | -127 | -218 | -220 | -394 | -529 | -486 |
| Profit before tax | 15 | 182 | 225 | 296 | 158 | 410 | 473 | 520 | 279 | 221 | 287 | 69 | -1.949 |
| Tax | 4 | 45 | 52 | 65 | 35 | 90 | 105 | 114 | 61 | 49 | 63 | 15 | -31 |
| Net profit | 11 | 136 | 173 | 231 | 123 | 320 | 368 | 405 | 218 | 173 | 224 | 54 | -1.918 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.710 | 4.623 | 4.864 | 9.718 | 9.991 | 10.139 | 10.338 | 16.286 | 16.440 | 16.454 | 16.432 | 16.466 | 14.502 |
| Equity | 91 | 227 | 400 | 631 | 755 | 1.074 | 1.442 | 1.848 | 2.065 | 2.238 | 2.462 | 2.516 | 598 |
| Long-term debt | 3.738 | 3.710 | 3.693 | 7.426 | 7.936 | 7.844 | 7.736 | 12.305 | 12.247 | 11.902 | 11.643 | 11.836 | 11.559 |
| Short-term debt | 880 | 686 | 764 | 1.616 | 1.250 | 1.154 | 1.072 | 2.030 | 2.065 | 2.262 | 2.256 | 2.050 | 2.336 |
| Total debt | 4.619 | 4.396 | 4.457 | 9.043 | 9.186 | 8.998 | 8.808 | 14.335 | 14.312 | 14.164 | 13.900 | 13.886 | 13.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLLOCARE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Hartvig Frandsen | Chief Executive Officer | 0 companies |
| Peter Kynne Frandsen | Chief Executive Officer | 0 companies |