| Revenue | DKK 781K | -93% |
| EBITDA | DKK -3M | -170% |
| Net profit | DKK -2,5M | -176% |
| Total assets | DKK 10,5M | +9% |
| Equity | DKK 62K | -98% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.543 | 2.366 | 3.770 | 11.460 | 781 |
| Staff expenses | -3.001 | -3.418 | -3.960 | -7.157 | -3.777 |
| EBITDA | 542 | -1.052 | -190 | 4.303 | -2.996 |
| Depreciation & amort. | -218 | -273 | -151 | -130 | -85 |
| EBIT | 323 | -1.325 | -341 | 4.173 | -3.081 |
| Net financials | 14 | -3 | -14 | 10 | -77 |
| Profit before tax | 338 | -1.328 | -355 | 4.183 | -3.158 |
| Tax | 76 | -292 | -72 | 927 | -684 |
| Net profit | 262 | -1.036 | -283 | 3.256 | -2.474 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 5.228 | 5.697 | 4.923 | 9.629 | 10.481 |
| Equity | 598 | -438 | -721 | 2.536 | 62 |
| Long-term debt | 0 | 0 | 0 | 236 | 233 |
| Short-term debt | 4.630 | 6.134 | 5.644 | 6.837 | 10.186 |
| Total debt | 4.630 | 6.134 | 5.644 | 7.073 | 10.420 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Founder | Founder | 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Robin Gam | Founder | 0 companies |
| Erik Aass | Chairman | 0 companies |
| Jan Endresen | Board of Directors | 0 companies |
| Ørjan Stenberg | Board of Directors | 0 companies |
| Poul Patrick Gam | Chairman | 0 companies |
| Dan Lindebæk Nielsen | Board of Directors | 0 companies |
| Kim Møller Sørensen | Board of Directors | 0 companies |
| Frank Thinggaard | Board of Directors | 0 companies |
| Hans Erik Hansen | Chairman | 0 companies |
| Jan Terje Hestås | Board of Directors | 0 companies |
| Tina Due Gam Kok | Chairman | 0 companies |
| Lars Lægaard Broni | Chairman | 0 companies |
| Line Gam Casparsen | Chairman | 0 companies |