| Revenue | DKK 1,5M | +11% |
| EBITDA | DKK 1,1M | +33% |
| Net profit | DKK 656K | -14% |
| Total assets | DKK 17,8M | -1% |
| Equity | DKK 9,7M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -46 | 9 | 543 | 766 | 1.199 | 1.169 | 1.173 | 2.899 | 2.957 | 1.362 | 1.510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -251 | -46 | -92 | 237 | 428 | 702 | 777 | 863 | 2.153 | 2.590 | 862 | 1.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -251 | -46 | -92 | 237 | 428 | 702 | 777 | 863 | 2.153 | 2.590 | 862 | 1.146 |
| Net financials | -1 | 0 | 0 | -0 | -0 | -396 | -116 | 677 | -282 | -324 | 122 | -304 |
| Profit before tax | -251 | -46 | -92 | 237 | 428 | 306 | 661 | 1.540 | 1.870 | 2.266 | 984 | 842 |
| Tax | -0 | -0 | -0 | 9 | 94 | 67 | 129 | 117 | 408 | 498 | 217 | 185 |
| Net profit | -251 | -46 | -92 | 228 | 334 | 239 | 532 | 1.423 | 1.462 | 1.767 | 768 | 656 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.742 | 3.075 | 7.200 | 7.231 | 5.700 | 12.012 | 19.462 | 21.267 | 14.602 | 17.551 | 17.914 | 17.806 |
| Equity | 510 | -25 | 3.869 | 4.097 | 445 | 684 | 3.637 | 5.060 | 6.522 | 8.289 | 9.057 | 9.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.668 | 6.257 | 5.836 | 5.410 | 4.971 | 5.912 | 5.361 |
| Short-term debt | 2.232 | 3.100 | 3.331 | 3.134 | 5.255 | 4.660 | 8.886 | 9.688 | 1.987 | 3.607 | 2.263 | 2.049 |
| Total debt | 2.232 | 3.100 | 3.331 | 3.134 | 5.255 | 11.328 | 15.142 | 15.524 | 7.397 | 8.578 | 8.175 | 7.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 100.0% | 2012 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Angkana Støttrup | Management | 0 companies |