| Revenue | DKK 29K | +17% |
| EBITDA | DKK 23K | +21% |
| Net profit | DKK 5,2M | +7% |
| Total assets | DKK 67,6M | +9% |
| Equity | DKK 58,2M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 3.456 | 4.042 | 4.338 | 5.308 | 30.421 | 25 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 |
| EBITDA | -14 | 1.130 | 2.150 | 4.131 | 4.431 | 3.456 | 4.042 | 4.338 | 5.308 | 30.421 | 19 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -50 | -50 | -52 | -64 | -57 |
| EBIT | -14 | 1.130 | 2.150 | 4.131 | 4.431 | 3.456 | 4.006 | 4.289 | 5.258 | 30.368 | -46 | -34 |
| Net financials | -35 | 1.126 | 2.159 | 4.140 | 4.433 | 3.495 | 4.007 | 4.308 | 5.267 | 30.335 | 4.937 | 5.276 |
| Profit before tax | -45 | 1.113 | 2.148 | 4.126 | 4.431 | 3.470 | 3.981 | 4.284 | 5.257 | 30.367 | 4.892 | 5.242 |
| Tax | -9 | -8 | 1 | -3 | -0 | -0 | -0 | 2 | 4 | 15 | -1 | 1 |
| Net profit | -36 | 1.120 | 2.147 | 4.129 | 4.431 | 3.470 | 3.981 | 4.282 | 5.252 | 30.352 | 4.893 | 5.241 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 2.123 | 7.030 | 7.450 | 12.417 | 15.501 | 19.657 | 23.581 | 26.770 | 57.110 | 61.971 | 67.597 |
| Equity | 44 | 1.164 | 3.311 | 7.440 | 11.871 | 15.236 | 19.216 | 23.498 | 26.750 | 56.102 | 55.995 | 58.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 958 | 3.719 | 10 | 546 | 266 | 440 | 83 | 17 | 1.003 | 5.974 | 9.358 |
| Total debt | 541 | 958 | 3.719 | 10 | 546 | 266 | 440 | 83 | 17 | 1.003 | 5.974 | 9.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2012 | — | — |
IH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPHP Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Due Haahr Pedersen | Management | 0 companies |
| Iryna Hubarkova | Management | 0 companies |
| Jess Due Haahr Pedersen | Chairman | 0 companies |