| Revenue | DKK -21K | +3% |
| EBITDA | DKK -21K | -3% |
| Net profit | DKK 7K | -87% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | -26 | -16 | -17 | -8 | -18 | -15 | -20 | -18 | -19 | 0 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -15 | -26 | -16 | -17 | -8 | -18 | -15 | -20 | -18 | -19 | -20 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -15 | -26 | -16 | -17 | -8 | -18 | -15 | -20 | -18 | -19 | -20 | -20 | -21 |
| Net financials | -10 | 71 | 170 | 47 | 75 | 92 | -31 | 153 | 37 | 91 | -163 | 71 | 86 | 30 |
| Profit before tax | -16 | 56 | 144 | 31 | 58 | 84 | -48 | 137 | 17 | 72 | -181 | 51 | 65 | 9 |
| Tax | -0 | 10 | 36 | 10 | 14 | 19 | -0 | 20 | 4 | 16 | -40 | 11 | 12 | 2 |
| Net profit | -16 | 46 | 108 | 21 | 44 | 65 | -48 | 118 | 13 | 56 | -142 | 40 | 53 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.760 | 1.719 | 1.793 | 1.721 | 1.627 | 1.680 | 1.430 | 1.442 | 1.350 | 1.354 | 1.140 | 1.103 | 1.089 | 1.032 |
| Equity | 1.754 | 1.703 | 1.715 | 1.636 | 1.580 | 1.542 | 1.388 | 1.398 | 1.301 | 1.301 | 1.102 | 1.082 | 1.074 | 1.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 16 | 78 | 85 | 46 | 138 | 41 | 44 | 49 | 53 | 38 | 21 | 14 | 14 |
| Total debt | 6 | 16 | 78 | 85 | 46 | 138 | 41 | 44 | 49 | 53 | 38 | 21 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|