| Revenue | DKK 1,1M | -20% |
| EBITDA | DKK 132K | -48% |
| Net profit | DKK 91K | -51% |
| Total assets | DKK 610K | -43% |
| Equity | DKK 443K | -41% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.376 | 2.178 | 2.270 | 2.431 | 2.308 | 1.954 | 1.701 | 2.573 | 3.586 | 3.023 | 3.196 | 1.400 | 1.124 |
| Staff expenses | -2.217 | -1.722 | -2.171 | -2.349 | -2.203 | -1.806 | -1.799 | -1.942 | -2.488 | -2.255 | -2.448 | -1.147 | -992 |
| EBITDA | 159 | 456 | 99 | -55 | 105 | 119 | -98 | 630 | 1.097 | 767 | 749 | 253 | 132 |
| Depreciation & amort. | 14 | -26 | -39 | -34 | -59 | -0 | -0 | -6 | -27 | -27 | -27 | -27 | -21 |
| EBIT | 146 | 431 | 60 | -89 | 46 | 119 | -98 | 624 | 1.070 | 740 | 722 | 226 | 111 |
| Net financials | -5 | 4 | 0 | 4 | -3 | -0 | -0 | -5 | 1 | 8 | 20 | 12 | 6 |
| Profit before tax | 140 | 435 | 60 | -85 | 43 | 118 | -98 | 619 | 1.072 | 748 | 742 | 238 | 117 |
| Tax | 38 | 111 | 16 | -19 | 10 | 27 | -20 | 138 | 238 | 165 | 164 | 54 | 26 |
| Net profit | 102 | 324 | 44 | -66 | 32 | 91 | -78 | 481 | 833 | 583 | 578 | 184 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 1.194 | 1.172 | 862 | 1.010 | 1.172 | 799 | 1.730 | 1.894 | 1.775 | 2.007 | 1.072 | 610 |
| Equity | 84 | 308 | 352 | 185 | 163 | 171 | 93 | 574 | 1.007 | 890 | 968 | 752 | 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 785 | 719 | 576 | 747 | 901 | 577 | 1.056 | 787 | 785 | 939 | 270 | 167 |
| Total debt | 599 | 785 | 719 | 576 | 747 | 901 | 606 | 1.056 | 787 | 785 | 939 | 270 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 2012 | — | — |
KN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JK Holding 2019 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Enslev Eriksen | Founder | 0 companies |
| Kim Nissen Junker | Management | 0 companies |
| Thorsten Broberg Rasmussen | Board of Directors | 0 companies |
| Per Enslev Eriksen | Chairman | 0 companies |
| Mogens Jepsen | Chairman | 0 companies |