| Revenue | DKK -297K | +58% |
| EBITDA | DKK -297K | -58% |
| Net profit | DKK 3M | +15% |
| Total assets | DKK 51,5M | +7% |
| Equity | DKK 51,1M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -220 | -460 | -119 | -189 | -297 |
| Staff expenses | -0 | -0 | -202 | -0 | -0 |
| EBITDA | -220 | -460 | -321 | -189 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -220 | -460 | -321 | -189 | -297 |
| Net financials | 10.947 | 6.851 | -2.276 | 2.777 | 3.658 |
| Profit before tax | 10.726 | 6.391 | -2.597 | 2.588 | 3.361 |
| Tax | 1.578 | 1.507 | -0 | -0 | 376 |
| Net profit | 9.149 | 4.884 | -2.597 | 2.588 | 2.984 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.119 | 49.598 | 46.989 | 48.147 | 51.498 |
| Equity | 43.328 | 48.080 | 45.483 | 48.072 | 51.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.791 | 1.518 | 1.505 | 76 | 443 |
| Total debt | 1.791 | 1.518 | 1.505 | 76 | 443 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JN Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2012 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nelson Lee Ørnstrand | Management | 0 companies |
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Niels Ranum | Board of Directors | 0 companies |
| Christian Sølling Øhlers | Board of Directors | 0 companies |
| Else Hansen | Board of Directors | 0 companies |
| Per Nelson Ørnstrand | Board of Directors | 0 companies |