| Revenue | DKK 4,4M | -6% |
| EBITDA | DKK -1,1M | -36% |
| Net profit | DKK -1,4M | -21% |
| Total assets | DKK 9,3M | +26% |
| Equity | DKK -1,1M | -378% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 700 | 1.274 | 1.392 | 1.721 | 2.821 | 2.523 | 2.746 | 3.576 | 6.143 | 4.734 | 4.427 |
| Staff expenses | -384 | -384 | -1.001 | -1.093 | -1.355 | -2.299 | -2.322 | -2.492 | -3.514 | -5.877 | -5.537 | -5.517 |
| EBITDA | 316 | 316 | 273 | 299 | 366 | 522 | 201 | 254 | 62 | 266 | -803 | -1.089 |
| Depreciation & amort. | -55 | -55 | -143 | -168 | -78 | -67 | -60 | -58 | -0 | -210 | -370 | -410 |
| EBIT | 262 | 262 | 130 | 132 | 289 | 454 | 141 | 196 | 62 | 56 | -1.173 | -1.499 |
| Net financials | -37 | -37 | -96 | -104 | -140 | -52 | -111 | -34 | -16 | -32 | -9 | 71 |
| Profit before tax | 225 | 225 | 34 | 28 | 149 | 402 | 30 | 162 | 45 | 23 | -1.182 | -1.428 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 225 | 225 | 34 | 28 | 149 | 402 | 30 | 162 | 45 | 23 | -1.182 | -1.428 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.731 | 1.731 | 1.995 | 2.384 | 2.285 | 2.297 | 2.857 | 3.556 | 5.974 | 6.194 | 7.360 | 9.284 |
| Equity | 225 | 225 | 259 | 333 | 546 | 948 | 977 | 1.152 | 1.536 | 1.560 | 378 | -1.050 |
| Long-term debt | 745 | 745 | 642 | 411 | 297 | 687 | 691 | 0 | 63 | 0 | 0 | 0 |
| Short-term debt | 761 | 761 | 1.094 | 1.640 | 1.442 | 662 | 1.189 | 2.404 | 4.375 | 4.634 | 6.982 | 10.334 |
| Total debt | 1.506 | 1.506 | 1.736 | 2.051 | 1.739 | 1.349 | 1.880 | 2.404 | 4.438 | 4.634 | 6.982 | 10.334 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2015 | |
TUCO GROUP ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fabricius | Chairman | 0 companies |