| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 86K | +157% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -25 | -9 | -10 | -19 | 0 | -23 | -11 | -12 | -9 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -25 | -9 | -10 | -19 | 0 | -23 | -11 | -12 | -9 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -25 | -9 | -10 | -19 | 0 | -23 | -11 | -12 | -9 | -11 | -10 | -10 |
| Net financials | 0 | 0 | -1 | 1.061 | 26 | -308 | 372 | 635 | 425 | 660 | -1.508 | -142 | 113 |
| Profit before tax | -27 | -25 | -10 | 1.052 | 7 | -307 | 349 | 624 | 412 | 650 | -1.519 | -152 | 104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | 34 | -0 | 17 |
| Net profit | -27 | -25 | -10 | 1.052 | 7 | -307 | 349 | 631 | 412 | 650 | -1.553 | -152 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 750 | 750 | 2.090 | 2.117 | 1.812 | 2.143 | 2.785 | 3.210 | 3.908 | 2.400 | 1.535 | 1.563 |
| Equity | 723 | 698 | 688 | 2.017 | 2.024 | 1.716 | 2.066 | 2.696 | 3.109 | 3.759 | 2.206 | 1.331 | 1.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 53 | 62 | 73 | 93 | 96 | 77 | 88 | 101 | 149 | 194 | 204 | 235 |
| Total debt | 28 | 53 | 62 | 73 | 93 | 96 | 77 | 88 | 101 | 149 | 194 | 204 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 90.0% | 2015 | |
| Individual | 33.3% | 5.0% | 2015 | |
| Individual | 33.3% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|