| Revenue | DKK -17K | +88% |
| EBITDA | DKK -17K | -88% |
| Net profit | DKK -28K | -260% |
| Total assets | DKK 15K | -64% |
| Equity | DKK 2K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -13 | -13 | -9 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -13 | -13 | -9 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -13 | -13 | -9 | -17 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit before tax | -15 | -12 | -13 | -13 | -9 | -17 |
| Tax | -2 | -3 | -3 | -3 | -1 | 12 |
| Net profit | -13 | -9 | -10 | -10 | -8 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 83 | 88 | 94 | 99 | 41 | 15 |
| Equity | 67 | 58 | 49 | 39 | 31 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 0 |
| Short-term debt | 16 | 30 | 45 | 60 | 10 | 13 |
| Total debt | 16 | 30 | 45 | 60 | 10 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PW Management | Management | 2012 | — | — |
TM Management | Management | 2016 | — | — |
TD Management | Management | 2018 | — | — |
KP Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFM A/S | Company | 50.0% | 50.0% | 2015 |
Esoft Systems A/S | Company | 50.0% | 50.0% | 2015 |
JFM Gruppen ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skouenborg Bentsen | Chief Executive Officer | 0 companies |
| Per Westergaard Jensen | Management | 0 companies |
| Troels Mylenberg | Management | 0 companies |
| Thomas Demant | Management | 0 companies |
| Karsten Pedersen | Founder | 0 companies |
| Jens Bundgaard Poulsen | Board of Directors | 0 companies |
| Richard Wraae | Board of Directors | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| René Dines Hermand | Board of Directors | 0 companies |