| Revenue | DKK -102K | +2% |
| EBITDA | DKK -102K | -2% |
| Net profit | DKK 55,5M | +57% |
| Total assets | DKK 876M | +1% |
| Equity | DKK 868,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | 80.387 | 98.253 | -56 | -219 | 119.360 | 123.755 | -52 | -141 | -105 | -100 | -102 |
| Staff expenses | -0 | -0 | -25.528 | -28.268 | -31.451 | -34.901 | -37.743 | -37.180 | -0 | -0 | -0 | -0 | -20.237 |
| EBITDA | -5 | 5 | 54.859 | 69.985 | 65.315 | 65.425 | 81.617 | 86.575 | 216.467 | -141 | -105 | -100 | -102 |
| Depreciation & amort. | -0 | -0 | -18.165 | -18.322 | -18.193 | -18.707 | -18.027 | -18.115 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 5 | 36.694 | 51.663 | 47.122 | 46.718 | 63.590 | 68.460 | 216.467 | -141 | -105 | -100 | -102 |
| Net financials | 12.339 | -16.434 | 18.942 | 41.137 | 30.198 | 71.800 | 27.405 | 95.316 | 92.394 | 172.802 | -7.797 | 43.705 | 65.265 |
| Profit before tax | 12.334 | -16.429 | 55.636 | 92.144 | 77.320 | 118.518 | 90.995 | 163.776 | 92.342 | 172.661 | -7.902 | 43.605 | 65.163 |
| Tax | -1 | 1 | 15.915 | 20.974 | 15.345 | 16.197 | 15.873 | 25.558 | 5.161 | 9.138 | -7.936 | 8.274 | 9.703 |
| Net profit | 12.335 | -16.430 | 39.721 | 71.170 | 61.975 | 102.321 | 75.122 | 138.218 | 87.181 | 163.523 | 34 | 35.331 | 55.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272.663 | 256.380 | 491.476 | 503.364 | 533.581 | 622.487 | 680.363 | 804.796 | 653.568 | 791.256 | 820.282 | 865.620 | 876.035 |
| Equity | 272.658 | 256.132 | 276.316 | 313.115 | 488.516 | 573.696 | 636.726 | 763.681 | 616.895 | 781.191 | 781.367 | 814.169 | 868.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 248 | 112.832 | 55.505 | 45.065 | 48.791 | 43.637 | 40.131 | 36.673 | 10.065 | 38.815 | 51.451 | 7.577 |
| Total debt | 5 | 248 | 112.832 | 55.505 | 45.065 | 48.791 | 43.637 | 41.115 | 36.673 | 10.065 | 38.815 | 51.451 | 7.577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|