| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 4,6M | +246% |
| Total assets | DKK 116,9M | +4% |
| Equity | DKK 116,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | -10 | — | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 5 | -10 | -5 | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 5 | -10 | -5 | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 |
| Net financials | 1.723 | -4.461 | 3.671 | 7.008 | 6.297 | 12.532 | 8.671 | 13.348 | 14.604 | 27.942 | 5.954 | 1.379 | 4.673 |
| Profit before tax | 1.718 | -4.456 | 3.661 | 7.003 | 6.291 | 12.525 | 8.664 | 13.340 | 14.597 | 27.934 | 5.947 | 1.372 | 4.666 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 33 | 34 |
| Net profit | 1.719 | -4.458 | 3.661 | 7.003 | 6.291 | 12.525 | 8.664 | 13.340 | 14.597 | 27.934 | 5.945 | 1.339 | 4.632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.441 | 6.930 | 10.317 | 17.153 | 23.451 | 36.006 | 48.751 | 62.423 | 76.965 | 105.032 | 111.003 | 112.235 | 116.865 |
| Equity | 11.436 | 6.930 | 10.263 | 17.138 | 23.430 | 35.993 | 48.744 | 62.423 | 76.965 | 105.032 | 110.994 | 112.226 | 116.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 54 | 15 | 21 | 13 | 7 | 0 | 0 | 0 | 9 | 9 | 37 |
| Total debt | 5 | 0 | 54 | 15 | 21 | 13 | 7 | 0 | 0 | 0 | 9 | 9 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Djernes | Management | 0 companies |