| Revenue | DKK -201K | -115% |
| EBITDA | DKK -981K | -249% |
| Net profit | DKK -1,2M | -629% |
| Total assets | DKK 1,3M | -52% |
| Equity | DKK -1,1M | -721% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 602 | 221 | -147 | 418 | 400 | 14 | -32 | -40 | -56 | 0 | 1.358 | -201 |
| Staff expenses | -621 | -691 | -372 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -701 | -781 |
| EBITDA | -19 | -470 | -99 | 401 | 400 | 14 | -32 | -40 | -56 | 0 | 657 | -981 |
| Depreciation & amort. | -8 | -27 | 210 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -219 | -219 |
| EBIT | -28 | -497 | -309 | 386 | 400 | 14 | -32 | -40 | -56 | 0 | 438 | -1.200 |
| Net financials | -4 | -9 | -3 | -10 | -0 | 0 | -2 | -56 | -3 | -9 | -123 | -31 |
| Profit before tax | -32 | -506 | -312 | 376 | 400 | 14 | -34 | -96 | -58 | -9 | 315 | -1.232 |
| Tax | -5 | -109 | -58 | 172 | 8 | 1 | -1 | -0 | -14 | 2 | 82 | -0 |
| Net profit | -27 | -397 | -253 | 204 | 392 | 13 | -33 | -96 | -45 | -10 | 233 | -1.232 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.928 | 2.898 | 2.254 | 541 | 36 | 327 | 29 | 3.496 | 50 | 3.180 | 2.641 | 1.259 |
| Equity | 53 | -344 | -597 | -393 | -2 | 12 | -22 | -7 | -52 | -62 | 171 | -1.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 425 |
| Short-term debt | 3.874 | 3.243 | 2.851 | 934 | 37 | 315 | 51 | 3.503 | 102 | 3.242 | 2.400 | 1.874 |
| Total debt | 3.874 | 3.243 | 2.851 | 934 | 37 | 315 | 51 | 3.503 | 102 | 3.242 | 2.449 | 2.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Unofficial title | Unofficial title | 2017 | — | — |
CB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
HOLDINGSELSKABET AF 6/10-1979 ApS | Company | 33.3% | 33.3% | 2016 |
CASPER BLOM ApS | Company | 66.7% | 66.7% | 2022 |
Kids Group ApS | Company | 100.0% | 100.0% | 2020 |
Alexander Leth ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kelvin Valeur Thelin | Unofficial title | 0 companies |
| Casper Blom | Management | 0 companies |