| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | -479% |
| Net profit | DKK -43K | -332% |
| Total assets | DKK 38K | +1229% |
| Equity | DKK 0 | +100% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.200 | 1.130 | 0 | 0 | 0 |
| Staff expenses | -0 | -3.028 | -0 | -0 | -0 |
| EBITDA | -621 | -314 | -5 | -7 | -39 |
| Depreciation & amort. | -77 | -87 | -0 | -0 | -0 |
| EBIT | -698 | -401 | -5 | -7 | -39 |
| Net financials | -163 | -213 | -6 | -6 | -6 |
| Profit before tax | -1.089 | -614 | -11 | -13 | -45 |
| Tax | -0 | -180 | -10 | -3 | -2 |
| Net profit | -861 | -434 | -1 | -10 | -43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 7.414 | 10.084 | 21 | 3 | 38 |
| Equity | 139 | -295 | -296 | -306 | 0 |
| Long-term debt | 64 | 45 | 0 | 0 | 0 |
| Short-term debt | 7.211 | 10.335 | 317 | 309 | 38 |
| Total debt | 7.275 | 10.380 | 317 | 309 | 38 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KD Unofficial title | Unofficial title | 2017 – 2018 |
TN Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Dalsgaard | Unofficial title | 0 companies |
| Thomas Nikolaisen | Management | 0 companies |
| Niels Jørgen Dahl | Board of Directors | 0 companies |
| Jens-Jacob Dahl | Board of Directors | 0 companies |
| Carl Erik Larsen | Board of Directors | 0 companies |
| Hans Jørgen Madsen | Board of Directors | 0 companies |
| Bo Kandborg Jørgensen | Board of Directors | 0 companies |
| Henrik Dahl | Chairman | 0 companies |