| Revenue | DKK -94K | +16% |
| EBITDA | DKK -94K | -16% |
| Net profit | DKK -196K | +20% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK -420K | -88% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -96 | -226 | -92 | 76 | 69 | 125 | 55 | 17 | -81 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -96 | -226 | -92 | 76 | 69 | 125 | 55 | 17 | -81 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -96 | -226 | -92 | 76 | 69 | 125 | 55 | 17 | -81 | -94 |
| Net financials | 0 | -60 | -129 | 55 | 98 | 72 | 110 | 7 | 120 | -232 | -170 | -128 |
| Profit before tax | 0 | -70 | -225 | -171 | 6 | 148 | 179 | 132 | 175 | -216 | -251 | -222 |
| Tax | -0 | -0 | -0 | -0 | -0 | -12 | -45 | -0 | -32 | -5 | -7 | -26 |
| Net profit | 0 | -70 | -225 | -171 | 6 | 159 | 224 | 132 | 206 | -210 | -244 | -196 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 418 | 511 | 456 | 569 | 778 | 1.033 | 1.234 | 1.481 | 1.344 | 1.210 | 1.129 |
| Equity | 80 | -101 | -326 | -497 | -492 | -333 | -108 | 24 | 230 | 20 | -224 | -420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.203 | 1.238 | 0 | 757 | 813 |
| Short-term debt | 140 | 361 | 596 | 816 | 1.041 | 1.111 | 1.141 | 6 | 13 | 1.324 | 677 | 737 |
| Total debt | 140 | 361 | 596 | 816 | 1.041 | 1.111 | 1.141 | 1.210 | 1.251 | 1.324 | 1.434 | 1.550 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|