| Revenue | DKK 31K | -11% |
| EBITDA | DKK -97K | +44% |
| Net profit | DKK -99K | +34% |
| Total assets | DKK 1,4M | +27% |
| Equity | DKK 53K | -65% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -41 | -79 | 114 | 100 | 162 | 213 | 245 | 268 | 10 | 35 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -45 | -299 | -209 | -128 |
| EBITDA | 190 | -41 | -79 | 114 | 100 | 162 | 213 | 92 | 223 | -289 | -174 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -13 | -13 |
| EBIT | 190 | -41 | -79 | 114 | 100 | 162 | 213 | 92 | 223 | -294 | -187 | -111 |
| Net financials | -1 | -6 | -5 | -10 | -6 | -5 | -1 | 7 | 9 | 9 | -3 | -15 |
| Profit before tax | 191 | -47 | -84 | 104 | 95 | 158 | 212 | 99 | 232 | -285 | -191 | -126 |
| Tax | -0 | -0 | -0 | -0 | -23 | 35 | 48 | 23 | 52 | -62 | -41 | -27 |
| Net profit | 191 | -47 | -84 | 104 | 118 | 123 | 164 | 76 | 180 | -223 | -149 | -99 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 165 | 202 | 406 | 561 | 776 | 926 | 878 | 1.007 | 937 | 1.125 | 1.434 |
| Equity | 111 | -158 | -242 | -138 | -19 | 103 | 268 | 343 | 523 | 301 | 151 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772 | 1.048 |
| Short-term debt | 84 | 323 | 444 | 544 | 581 | 673 | 658 | 534 | 484 | 636 | 202 | 333 |
| Total debt | 84 | 323 | 444 | 544 | 581 | 673 | 658 | 534 | 484 | 636 | 974 | 1.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2012 | — | — |
MN Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNP GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Pajkovic | Management | 0 companies |
| Merete Nordvik Larsen | Founder | 0 companies |