| Revenue | DKK 622K | +209% |
| EBITDA | DKK 329K | +516% |
| Net profit | DKK 220K | +328% |
| Total assets | DKK 633K | -18% |
| Equity | DKK 138K | +269% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 840 | 583 | 346 | 949 | 165 | 912 | -187 | -471 | 201 | 622 |
| Staff expenses | -155 | -734 | -513 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 106 | 70 | 99 | 569 | -54 | 643 | -343 | -717 | -79 | 329 |
| Depreciation & amort. | -29 | -99 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 7 | 24 | 99 | 569 | -54 | 643 | -343 | -717 | -79 | 329 |
| Net financials | 0 | -0 | -3 | -1 | -4 | -4 | -7 | -4 | -9 | -17 | -37 |
| Profit before tax | -48 | 7 | 21 | 98 | 566 | -59 | 636 | -347 | -726 | -97 | 292 |
| Tax | -10 | 2 | 8 | 24 | 127 | -9 | 145 | -75 | -0 | -0 | 72 |
| Net profit | -38 | 5 | 13 | 73 | 438 | -50 | 491 | -272 | -726 | -97 | 220 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 350 | 481 | 821 | 1.028 | 1.303 | 1.893 | 1.497 | 635 | 770 | 633 |
| Equity | 42 | 48 | 60 | 134 | 572 | 522 | 1.013 | 741 | 15 | -82 | 138 |
| Long-term debt | 75 | 75 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 72 |
| Short-term debt | 95 | 228 | 346 | 612 | 457 | 782 | 880 | 756 | 620 | 852 | 422 |
| Total debt | 170 | 303 | 421 | 687 | 457 | 782 | 880 | 756 | 620 | 852 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2024 | — | — |
JJ Founder | Founder | 2012 | — | — |
MH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
HILKØB HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 5.0% | 5.0% | 2013 | |
R.D. VELII HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
D & M FINANS ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Agnete Brus Krusell | Unofficial title | 0 companies |
| Josephine Julie Brun Lustrup | Founder | 0 companies |
| Michael Hilkøb Jakobsen | Founder | 0 companies |