| Revenue | DKK -91K | -20% |
| EBITDA | DKK -91K | +20% |
| Net profit | DKK 1,1M | +51% |
| Total assets | DKK 17,3M | +7% |
| Equity | DKK 15,8M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | — | -75 | -101 | -55 | -133 | -72 | -188 | -98 | -114 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -140 | -75 | -101 | -55 | -133 | -72 | -188 | -98 | -114 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -140 | -75 | -101 | -55 | -133 | -72 | -188 | -98 | -114 | -91 |
| Net financials | 339 | 327 | 88 | 171 | 270 | 67 | 375 | 307 | 765 | -1.396 | 936 | 1.233 |
| Profit before tax | 331 | 313 | -51 | 96 | 169 | 12 | 242 | 235 | 577 | -1.494 | 822 | 1.143 |
| Tax | -0 | -0 | 2 | 6 | -2 | 3 | -29 | 55 | 59 | -49 | 77 | 19 |
| Net profit | 331 | 313 | -53 | 90 | 171 | 9 | 271 | 180 | 518 | -1.445 | 745 | 1.123 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.234 | 15.543 | 15.485 | 15.543 | 15.620 | 15.651 | 15.685 | 15.512 | 16.204 | 14.098 | 16.210 | 17.342 |
| Equity | 15.218 | 15.530 | 15.477 | 15.502 | 15.566 | 15.491 | 15.462 | 15.242 | 15.560 | 13.915 | 14.660 | 15.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 12 | 8 | 41 | 54 | 160 | 223 | 270 | 644 | 184 | 1.551 | 1.559 |
| Total debt | 16 | 12 | 8 | 41 | 54 | 160 | 223 | 270 | 644 | 184 | 1.551 | 1.559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|