| Revenue | DKK -36K | -28% |
| EBITDA | DKK -36K | +28% |
| Net profit | DKK 341K | -7% |
| Total assets | DKK 6,1M | +6% |
| Equity | DKK 5,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -120 | -46 | -38 | -50 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -46 | -38 | -50 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -46 | -38 | -50 | -36 |
| Net financials | 0 | 756 | -794 | 519 | 474 |
| Profit before tax | -120 | 710 | -832 | 469 | 438 |
| Tax | -0 | 100 | -183 | 103 | 97 |
| Net profit | -120 | 610 | -649 | 366 | 341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.051 | 6.665 | 5.397 | 5.785 | 6.147 |
| Equity | 5.930 | 6.540 | 5.141 | 5.507 | 5.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 125 | 256 | 279 | 300 |
| Total debt | 121 | 125 | 256 | 279 | 300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2012 – 2015 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 15–19.99% | 0% | 2021 | |
| Company | 10–14.99% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Søe-Larsen | Management | 0 companies |
| Torbjørn Tanem | Chairman | 0 companies |
| Bruno Kold Larsen | Chairman | 0 companies |
| Jens Peter Christensen | Board of Directors | 0 companies |
| Flemming Høgdahl Jensen | Chairman | 0 companies |
| Søren Rosbjerg Andersen | Board of Directors | 0 companies |
| Erik Dahl | Board of Directors | 0 companies |
| Leif Bang | Chairman | 0 companies |