| Revenue | DKK -51K | +11% |
| EBITDA | DKK -172K | -3% |
| Net profit | DKK 243K | +163% |
| Total assets | DKK 2,5M | +8% |
| Equity | DKK 2,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -26 | -21 | -22 | -28 | -22 | -24 | -25 | -27 | -25 | -37 | -42 | -45 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -122 | -122 |
| EBITDA | -7 | -26 | -21 | -22 | -28 | -22 | -24 | -25 | -27 | -25 | -37 | -102 | -167 | -172 |
| Depreciation & amort. | -0 | -4 | -6 | -6 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -31 | -27 | -28 | -30 | -22 | -24 | -25 | -27 | -25 | -37 | -102 | -167 | -172 |
| Net financials | 457 | 99 | 322 | 350 | 256 | 67 | 1 | 499 | 755 | 350 | -308 | 210 | -227 | 414 |
| Profit before tax | 449 | 69 | 295 | 322 | 226 | 45 | -24 | 474 | 728 | 325 | -345 | 108 | -394 | 241 |
| Tax | -0 | 67 | 39 | 51 | 26 | 4 | 2 | 76 | 151 | 51 | 6 | 20 | -10 | -1 |
| Net profit | 449 | 1 | 256 | 271 | 200 | 41 | -25 | 398 | 578 | 273 | -351 | 88 | -384 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.821 | 1.850 | 2.036 | 2.282 | 2.428 | 2.417 | 2.352 | 2.773 | 3.426 | 3.500 | 3.094 | 2.945 | 2.311 | 2.497 |
| Equity | 1.814 | 1.775 | 1.992 | 2.251 | 2.411 | 2.410 | 2.342 | 2.696 | 3.273 | 3.490 | 3.082 | 2.920 | 2.287 | 2.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 75 | 44 | 30 | 16 | 8 | 9 | 77 | 153 | 9 | 12 | 24 | 24 | 35 |
| Total debt | 8 | 75 | 44 | 30 | 16 | 8 | 9 | 77 | 153 | 9 | 12 | 24 | 24 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|