Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Harper og Vedel I/S
I/S
Active
CVR 34620881
Jægersborg Alle 93, 2820
Gentofte
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2012 · 14 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Harper og Vedel I/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
29M
21M
14M
7M
0M
2016: 17M
17M
2016
2017: 19M (+12% vs 2016)
19M
+12%
2017
2018: 23M (+21% vs 2017)
23M
+21%
2018
2019: 19M (-17% vs 2018)
19M
-17%
2019
2020: 22M (+16% vs 2019)
22M
+16%
2020
EBITDA
DKK millions
11M
8M
6M
3M
0M
2016: 8M
8M
2016
2017: 9M (+13% vs 2016)
9M
+13%
2017
2018: 9M (0% vs 2017)
9M
0%
2018
2019: 8M (-11% vs 2018)
8M
-11%
2019
2020: 8M (0% vs 2019)
8M
0%
2020
Income statement
DKK thousands
Item
2020
2019
2018
2017
2016
Gross profit
21.988
19.435
22.898
19.075
16.590
Staff expenses
-13.874
-11.860
-13.600
-10.319
-8.827
EBITDA
8.114
7.576
9.299
8.756
7.763
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
8.114
7.576
9.299
8.756
7.763
Net financials
-24
-3
0
1
4
Profit before tax
8.090
7.572
9.299
8.757
7.767
Tax
-0
-0
-0
-0
-0
Net profit
8.090
7.572
9.299
8.757
7.767
Balance sheet
DKK thousands
Item
2020
2019
2018
2017
2016
Total assets
10.926
8.014
9.113
8.521
7.124
Equity
2.555
2.366
2.293
2.494
2.237
Long-term debt
0
0
0
0
0
Short-term debt
8.371
5.648
6.820
6.027
4.887
Total debt
8.371
5.648
6.820
6.027
4.887
Financial ratios
5-year trend
EBITDA margin (of gross profit)
36,9 %
This company
2016
2020
Equity ratio
23,4 %
This company
38,2 %
Market median
This company
Market median
39% below market
2016
2020
Return on equity
316,6 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2016
2020
Net profit margin (of gross profit)
36,8 %
This company
2016
2020
Asset turnover (of gross profit)
2,01×
This company
2016
2020
Debt / equity
3,28×
This company
0,62×
Market median
This company
Market median
429% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
More on Harper og Vedel I/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
