| Revenue | DKK -231K | -39% |
| EBITDA | DKK -231K | +39% |
| Net profit | DKK 312K | -89% |
| Total assets | DKK 31,1M | +2% |
| Equity | DKK 410K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -129 | -249 | -204 | -169 | -241 | -183 | -232 | -287 | -243 | 0 | -162 | -381 | -231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -129 | -249 | -204 | -169 | -241 | -183 | -232 | -287 | -243 | -208 | -162 | -381 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -129 | -249 | -204 | -169 | -241 | -183 | -232 | -287 | -243 | -208 | -162 | -381 | -231 |
| Net financials | 668 | 711 | 2.759 | 1.026 | 358 | 2.291 | 916 | 1.728 | 408 | 3.836 | -1.083 | 3.438 | 4.117 | 632 |
| Profit before tax | 617 | 582 | 2.510 | 822 | 188 | 2.051 | 733 | 1.496 | 121 | 3.594 | -1.291 | 3.275 | 3.736 | 401 |
| Tax | 47 | 157 | 616 | 196 | 41 | 451 | 162 | 330 | 407 | 409 | 21 | 839 | 822 | 88 |
| Net profit | 570 | 425 | 1.895 | 626 | 148 | 1.600 | 571 | 1.165 | -285 | 3.184 | -1.312 | 2.437 | 2.914 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.736 | 20.351 | 22.716 | 22.892 | 22.891 | 24.960 | 25.137 | 26.592 | 26.467 | 25.278 | 23.550 | 26.851 | 30.587 | 31.100 |
| Equity | 19.731 | 20.156 | 22.051 | 22.676 | 22.824 | 24.424 | 24.995 | 26.160 | 25.875 | 24.559 | 23.247 | 25.683 | 28.597 | 410 |
| Long-term debt | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.004 | 195 | 65 | 216 | 67 | 536 | 142 | 432 | 592 | 719 | 303 | 1.167 | 1.990 | 30.691 |
| Total debt | 2.004 | 195 | 665 | 216 | 67 | 536 | 142 | 432 | 592 | 719 | 303 | 1.167 | 1.990 | 30.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMBRO HOLDING VENTURE ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kjærgaard Boesen | Management | 0 companies |