| Revenue | DKK 0 | — |
| EBITDA | DKK -222K | -13% |
| Net profit | DKK 2,2M | +69% |
| Total assets | DKK 148,6M | -3% |
| Equity | DKK 109,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -223 | -903 | -20 | -46 | -73 | -72 | -2.788 | -4.744 | -4.868 | 5.447 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -223 | -903 | -20 | -46 | -73 | -72 | -2.788 | -4.744 | -4.868 | -210 | -188 | 123 | -197 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | -903 | -20 | -46 | -73 | -72 | -2.788 | -4.744 | -4.868 | -210 | -188 | 123 | -197 | -222 |
| Net financials | 2.958 | 4.668 | -2.019 | 5.153 | -4.705 | 3.339 | 3.125 | -5.735 | -3.715 | 21.132 | -3.522 | 6.886 | 1.370 | 3.274 |
| Profit before tax | 2.735 | 3.765 | -2.039 | 5.107 | -4.777 | 3.267 | 2.870 | -5.967 | -3.891 | 20.922 | -3.710 | 7.008 | 1.173 | 3.052 |
| Tax | 209 | 703 | 317 | 567 | -379 | 1.428 | 435 | 5 | -0 | 3.283 | -987 | 510 | -150 | 817 |
| Net profit | 2.526 | 3.062 | -2.356 | 4.540 | -4.399 | 1.838 | 2.435 | -5.971 | -3.891 | 17.639 | -2.724 | 6.498 | 1.323 | 2.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.257 | 151.127 | 91.274 | 97.023 | 90.404 | 93.200 | 95.584 | 89.609 | 142.921 | 143.796 | 140.501 | 147.666 | 153.171 | 148.562 |
| Equity | 87.381 | 90.422 | 88.066 | 94.217 | 89.818 | 91.657 | 94.092 | 88.121 | 84.230 | 101.869 | 99.145 | 105.644 | 106.966 | 109.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.877 | 60.705 | 3.208 | 2.806 | 585 | 1.543 | 1.492 | 1.488 | 58.691 | 41.927 | 41.356 | 42.023 | 46.205 | 39.361 |
| Total debt | 8.877 | 60.705 | 3.208 | 2.806 | 585 | 1.543 | 1.492 | 1.488 | 58.691 | 41.927 | 41.356 | 42.023 | 46.205 | 39.361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|