| Revenue | DKK 1,6M | -42% |
| EBITDA | DKK -442K | -6445% |
| Net profit | DKK -344K | -6486% |
| Total assets | DKK 330K | -56% |
| Equity | DKK 126K | -73% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 749 | 1.060 | 1.369 | 1.365 | 1.407 | 1.312 | 1.510 | 2.404 | 2.613 | 2.770 | 1.610 |
| Staff expenses | -288 | -615 | -982 | -1.229 | -1.358 | -1.337 | -1.289 | -1.276 | -2.316 | -2.571 | -2.763 | -2.052 |
| EBITDA | -30 | 134 | 78 | 140 | 7 | 70 | 23 | 234 | 88 | 41 | 7 | -442 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 134 | 78 | 140 | 7 | 70 | 23 | 234 | 88 | 41 | 7 | -442 |
| Net financials | 0 | -0 | -6 | -0 | -0 | -1 | -0 | -5 | -5 | -5 | -0 | 1 |
| Profit before tax | -30 | 134 | 72 | 140 | 7 | 69 | 23 | 229 | 83 | 36 | 7 | -442 |
| Tax | -0 | 30 | 17 | 31 | 2 | 15 | 5 | 51 | 18 | 8 | 2 | -97 |
| Net profit | -30 | 104 | 55 | 109 | 5 | 54 | 18 | 178 | 65 | 28 | 5 | -344 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 296 | 365 | 643 | 329 | 725 | 388 | 693 | 1.006 | 801 | 747 | 330 |
| Equity | 50 | 153 | 208 | 317 | 123 | 176 | 194 | 372 | 437 | 465 | 471 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 143 | 157 | 326 | 207 | 549 | 194 | 321 | 569 | 336 | 277 | 203 |
| Total debt | 168 | 143 | 157 | 326 | 207 | 549 | 194 | 321 | 569 | 336 | 277 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F10 FINANS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Herbert Mammen | Management | 0 companies |
| Per Jessen | Board of Directors | 0 companies |
| Søren Skjøth | Board of Directors | 0 companies |
| Kim Bildsøe Jessen | Board of Directors | 0 companies |