| Revenue | DKK 17K | -109% |
| EBITDA | DKK 17K | +109% |
| Net profit | DKK -42K | +79% |
| Total assets | DKK 275K | +528150% |
| Equity | DKK 243K | +855% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -660 | -427 | -592 | -1.431 | 141 | -33 | -6 | -131 | -6 | -5 | -195 | 17 |
| Staff expenses | -342 | -178 | -391 | -99 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.003 | -604 | -983 | -1.530 | 99 | -33 | -6 | -131 | -6 | -5 | -195 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 |
| EBIT | -1.003 | -604 | -983 | -1.530 | 99 | -33 | -6 | -131 | -6 | -5 | -195 | -42 |
| Net financials | -28 | -98 | -187 | -325 | -358 | -4 | 0 | -1 | -0 | 1 | 0 | 0 |
| Profit before tax | -1.031 | -703 | -1.170 | -1.855 | -258 | -37 | -6 | -131 | -6 | -5 | -195 | -42 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.031 | -703 | -1.170 | -1.855 | -258 | -37 | -6 | -131 | -6 | -5 | -195 | -42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 406 | 624 | 218 | 3 | 1 | 0 | 0 | 0 | 1 | 0 | 275 |
| Equity | -531 | -1.234 | -2.404 | -4.259 | -46 | -83 | -89 | -220 | -226 | -4 | -32 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 859 | 1.640 | 3.028 | 4.477 | 49 | 84 | 89 | 221 | 226 | 5 | 32 | 32 |
| Total debt | 859 | 1.640 | 3.028 | 4.477 | 49 | 84 | 89 | 221 | 226 | 5 | 32 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KÅ Management | Management | 2012 | — | — |
FF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRED ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Ås | Management | 0 companies |
| Frederik Foged Dreyer-Nielsen | Management | 0 companies |
| Christina Dreyer-Nielsen | Board of Directors | 0 companies |