| Revenue | DKK -241K | -26% |
| EBITDA | DKK -241K | +26% |
| Net profit | DKK -3,4M | -303% |
| Total assets | DKK 32,3M | -28% |
| Equity | DKK 29,7M | -33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -496 | -546 | — | -455 | -330 | -374 | -361 | -324 | 0 | -380 | -328 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -496 | -546 | -534 | -240 | 5.610 | -317 | -361 | 10.458 | -342 | 2.488 | -328 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -496 | -546 | -534 | -240 | 5.610 | -317 | -361 | 10.458 | -342 | 2.488 | -328 | -241 |
| Net financials | -3.180 | 8.823 | 7.259 | 2.487 | -11.889 | 5.063 | 3.457 | -14.755 | 5.597 | 2.732 | -1.879 | -27.089 |
| Profit before tax | -3.676 | 8.277 | 6.725 | 2.247 | -6.280 | 4.746 | 3.096 | -4.297 | 5.255 | 5.220 | 1.807 | -1.090 |
| Tax | -0 | 203 | 1.008 | 67 | -0 | 937 | -1.071 | -0 | 37 | 63 | 150 | 2.267 |
| Net profit | -3.676 | 8.074 | 5.717 | 2.180 | -6.280 | 3.809 | 4.168 | -4.297 | 5.218 | 5.157 | 1.657 | -3.356 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.089 | 74.244 | 80.804 | 74.984 | 54.558 | 55.737 | 54.134 | 44.282 | 49.431 | 54.677 | 44.887 | 32.347 |
| Equity | 46.824 | 73.641 | 79.358 | 74.537 | 54.257 | 52.466 | 53.834 | 43.937 | 49.155 | 54.312 | 44.419 | 29.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 603 | 1.446 | 447 | 301 | 3.271 | 300 | 345 | 277 | 365 | 468 | 2.689 |
| Total debt | 265 | 603 | 1.446 | 447 | 301 | 3.271 | 300 | 345 | 277 | 365 | 468 | 2.689 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2014 | |
HUWA HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
12. JUNI 1976 ApS | Company | 10.0% | 10.0% | 2024 |
CASTELLO ApS | Company | 10.0% | 10.0% | 2014 |
12. juni 2016 ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Edward Tesdorpf | Chairman | 0 companies |
| Peter Christian Schmiegelow | Deputy Chairman | 0 companies |
| Tine Barke Nevermann Tesdorpf | Board of Directors | 0 companies |
| Morten Iver Thorøe | Board of Directors | 0 companies |
| Jesper Dall | Chairman | 0 companies |
| Janus Skak Olufsen | Chairman | 0 companies |