| Revenue | — | — |
| EBITDA | DKK 68K | +1130% |
| Net profit | DKK 1,2M | -13% |
| Total assets | DKK 18M | +7% |
| Equity | DKK 17,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -5 | -4 | -7 | -6 | -5 | -4 | -330 | 201 | -202 | -60 | -7 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -5 | -4 | -7 | -6 | -5 | -4 | -330 | 201 | -202 | -60 | -7 | 68 |
| Net financials | 964 | 432 | 16 | 456 | 438 | 83 | -7.373 | -1.243 | 10.687 | -956 | 2.446 | -1.295 | 563 | 1.789 | 1.534 |
| Profit before tax | 959 | 427 | 11 | 451 | 434 | 76 | -7.379 | -1.248 | 10.683 | -1.016 | 2.353 | -1.307 | 413 | 1.740 | 1.496 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 | 453 | -243 | 74 | 374 | 306 |
| Net profit | 959 | 427 | 11 | 451 | 434 | 76 | -7.379 | -1.248 | 10.683 | -841 | 1.900 | -1.064 | 339 | 1.366 | 1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.152 | 30.955 | 30.332 | 30.743 | 31.188 | 30.080 | 22.947 | 21.831 | 32.513 | 29.477 | 30.666 | 25.614 | 15.210 | 16.766 | 17.965 |
| Equity | 33.147 | 30.816 | 30.295 | 30.706 | 31.142 | 30.034 | 22.902 | 21.785 | 32.468 | 29.427 | 30.326 | 25.262 | 15.101 | 16.407 | 17.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 0 | 0 | 205 | 274 |
| Short-term debt | 5 | 139 | 37 | 37 | 46 | 46 | 46 | 46 | 46 | 50 | 70 | 352 | 109 | 154 | 163 |
| Total debt | 5 | 139 | 37 | 37 | 46 | 46 | 46 | 46 | 46 | 50 | 340 | 352 | 109 | 359 | 436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|