| Revenue | DKK 1,2M | +4% |
| EBITDA | DKK -7K | -119% |
| Net profit | DKK -22K | -202% |
| Total assets | DKK 514K | +2% |
| Equity | DKK 204K | -10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 166 | 645 | 784 | 882 | 839 | 896 | 1.102 | 1.287 | 1.273 | 1.268 | 1.161 | 1.212 |
| Staff expenses | -106 | -160 | -645 | -794 | -868 | -849 | -887 | -1.011 | -1.289 | -1.202 | -1.232 | -1.124 | -1.219 |
| EBITDA | -3 | 6 | -1 | -9 | 14 | -10 | 9 | 91 | -2 | 71 | 53 | 38 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 |
| EBIT | -3 | 6 | -1 | -9 | 14 | -10 | 9 | 91 | -2 | 71 | 45 | 38 | -7 |
| Net financials | -0 | -1 | -1 | 0 | -2 | -1 | 0 | -1 | -0 | -0 | -2 | -8 | -16 |
| Profit before tax | -3 | 5 | -2 | -9 | 12 | -11 | 9 | 91 | -2 | 71 | 43 | 29 | -23 |
| Tax | -0 | 1 | -0 | -0 | 1 | -0 | -0 | 20 | -0 | -0 | 8 | 8 | -2 |
| Net profit | -3 | 5 | -2 | -9 | 11 | -11 | 9 | 71 | -1 | 71 | 35 | 21 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 174 | 270 | 244 | 404 | 349 | 455 | 667 | 619 | 691 | 469 | 504 | 514 |
| Equity | 77 | 82 | 80 | 71 | 82 | 71 | 79 | 150 | 149 | 204 | 240 | 226 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 92 | 190 | 173 | 322 | 278 | 376 | 517 | 470 | 487 | 229 | 278 | 310 |
| Total debt | 45 | 92 | 190 | 173 | 322 | 278 | 376 | 517 | 470 | 487 | 229 | 278 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2013 | |
TOTALREGNSKAB ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Rasmussen | Management | 0 companies |