| Revenue | DKK 0 | — |
| EBITDA | DKK -67K | +40% |
| Net profit | DKK -67K | +97% |
| Total assets | DKK 9M | +0% |
| Equity | DKK 2,5M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -22 | -22 | -12 | 0 | -32 | 524 | 346 | 293 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -197 | -384 | -11 | -0 | -0 |
| EBITDA | -7 | -10 | -22 | -22 | -12 | 0 | -173 | 327 | -38 | 24 | -112 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -12 | -1.256 | -0 |
| EBIT | -7 | -10 | -22 | -22 | -12 | 0 | -198 | 302 | -63 | 12 | -1.368 | -67 |
| Net financials | 0 | 0 | 0 | -7 | 15 | 0 | -5 | -1 | -2 | -0 | -654 | -0 |
| Profit before tax | -7 | -10 | -22 | -30 | 2 | 0 | -203 | 301 | -65 | 12 | -2.022 | -67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 72 | -235 | -0 | -4 | -0 |
| Net profit | -7 | -10 | -22 | -30 | 2 | 0 | -203 | 230 | 170 | 12 | -2.018 | -67 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 483 | 461 | 438 | 433 | 433 | 9.273 | 10.160 | 10.638 | 10.636 | 9.065 | 9.045 |
| Equity | 493 | 483 | 461 | 431 | 433 | 433 | 231 | 436 | 600 | 4.612 | 2.594 | 2.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.000 | 9.000 | 5.000 | 5.766 | 5.766 |
| Short-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 9.042 | 488 | 761 | 748 | 706 | 752 |
| Total debt | 0 | 0 | 0 | 7 | 0 | 0 | 9.042 | 9.488 | 9.761 | 5.748 | 6.472 | 6.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN INTERNATIONAL INVESTMENT & CONSULTING ApS | Company | 90.0% | 90.0% | 2022 |
AT INVEST ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 15.0% | 15.0% | 2019 | |
Black Capital Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Ledborg Cocciolone | Chief Executive Officer | 0 companies |
| Richard Ledborg Hansen | Chief Executive Officer | 0 companies |
| Victoria Ledborg Burmeister | Chief Executive Officer | 0 companies |
| Bernt Edvard Stubbe Østergaard | Chairman | 0 companies |
| Klaus Lagermann | Chairman | 0 companies |
| Michael Bjerg Andersen | Board of Directors | 0 companies |
| Jan Poul Nancke | Deputy Chairman | 0 companies |