| Revenue | DKK 207K | -51% |
| EBITDA | DKK -214K | -154% |
| Net profit | DKK -239K | -256% |
| Total assets | DKK 220K | -52% |
| Equity | DKK 187K | -56% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 517 | 459 | 426 | 557 | 785 | 669 | 720 | 418 | 719 | 777 | 424 | 207 |
| Staff expenses | -528 | -489 | -358 | -370 | -494 | -522 | -525 | -530 | -412 | -627 | -665 | -508 | -420 |
| EBITDA | 19 | 2 | 101 | 57 | 64 | 263 | 145 | 190 | 7 | 92 | 112 | -84 | -214 |
| Depreciation & amort. | 15 | -0 | 56 | -56 | -56 | -57 | -62 | -62 | -62 | -61 | -0 | -0 | -0 |
| EBIT | 4 | 2 | 46 | 1 | 8 | 206 | 82 | 128 | -56 | 31 | 112 | -84 | -214 |
| Net financials | -3 | -0 | -9 | -0 | -0 | -1 | -0 | -3 | -3 | -4 | -0 | -1 | 0 |
| Profit before tax | 1 | 2 | 37 | 1 | 8 | 204 | 82 | 126 | -58 | 27 | 112 | -85 | -213 |
| Tax | 1 | 1 | 9 | 1 | 6 | 43 | 20 | 29 | -12 | 6 | 25 | -17 | 26 |
| Net profit | 0 | 1 | 28 | 0 | 1 | 162 | 62 | 97 | -46 | 21 | 86 | -67 | -239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 561 | 236 | 226 | 298 | 513 | 631 | 651 | 425 | 691 | 841 | 462 | 220 |
| Equity | 80 | 81 | 110 | 110 | 111 | 273 | 335 | 432 | 386 | 407 | 493 | 426 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 33 | 0 | 6 | 17 | 0 | 0 |
| Short-term debt | 227 | 479 | 117 | 113 | 187 | 222 | 259 | 179 | 39 | 279 | 330 | 36 | 33 |
| Total debt | 227 | 479 | 117 | 113 | 187 | 222 | 283 | 212 | 39 | 284 | 348 | 36 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Bech | Unofficial title | 0 companies |