| Revenue | DKK 2,6M | +22% |
| EBITDA | DKK 597K | +107% |
| Net profit | DKK 493K | +81% |
| Total assets | DKK 3M | +25% |
| Equity | DKK 2,8M | +22% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 121 | 1.152 | 1.851 | 1.433 | 1.721 | 3.765 | 3.714 | 3.071 | 2.574 | 2.252 | 2.121 | 2.584 |
| Staff expenses | -0 | -0 | -91 | -866 | -673 | -1.182 | -1.572 | -1.968 | -2.044 | -2.038 | -1.904 | -1.832 | -1.987 |
| EBITDA | -7 | 87 | 927 | 483 | -29 | 285 | 2.193 | 1.747 | 1.027 | 536 | 347 | 288 | 597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 87 | 927 | 483 | -29 | 285 | 2.193 | 1.747 | 1.027 | 536 | 347 | 288 | 597 |
| Net financials | 0 | -1 | 0 | -1 | -1 | -1 | -2 | -2 | -38 | 10 | 50 | 60 | 36 |
| Profit before tax | -7 | 86 | 927 | 482 | -29 | 284 | 2.191 | 1.745 | 988 | 546 | 398 | 349 | 633 |
| Tax | -1 | 22 | 218 | 106 | -6 | 62 | 482 | 384 | 217 | 120 | 87 | 76 | 140 |
| Net profit | -6 | 65 | 709 | 376 | -23 | 221 | 1.709 | 1.361 | 771 | 426 | 311 | 272 | 493 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 172 | 961 | 711 | 535 | 557 | 2.376 | 2.438 | 1.856 | 2.205 | 2.330 | 2.409 | 3.004 |
| Equity | 74 | 81 | 240 | 265 | 243 | 464 | 1.823 | 1.834 | 1.255 | 1.681 | 1.991 | 2.263 | 2.757 |
| Long-term debt | 0 | 22 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 |
| Short-term debt | 4 | 69 | 601 | 446 | 292 | 94 | 553 | 604 | 601 | 482 | 339 | 145 | 247 |
| Total debt | 4 | 91 | 721 | 446 | 292 | 94 | 553 | 604 | 601 | 524 | 339 | 145 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2024 | — | — |
KC Management | Management | 2016 | — | — |
IG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIREKASSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
SNURREHATTEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pilegaard | Management | 0 companies |
| Kim Christiansen | Management | 0 companies |
| Ida Græsted Jensen | Management | 0 companies |