| Revenue | DKK -13K | +37% |
| EBITDA | DKK -13K | -37% |
| Net profit | DKK -38K | +65% |
| Total assets | DKK 824K | -26% |
| Equity | DKK 183K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -5 | -4 | -4 | -5 | -5 | -21 | -9 | -6 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -11 | -6 | -5 | -4 | -4 | -5 | -5 | -21 | -9 | -6 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -11 | -6 | -5 | -4 | -4 | -5 | -5 | -21 | -9 | -6 | -9 | -13 |
| Net financials | 0 | 22 | 0 | -0 | -55 | 13 | 125 | 896 | -5 | -7 | -397 | -99 | -23 |
| Profit before tax | 0 | 11 | -6 | -5 | -59 | 9 | 120 | 891 | -26 | -16 | -403 | -108 | -36 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | 26 | 198 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 0 | 7 | -6 | -5 | -59 | 9 | 95 | 693 | -26 | -16 | -403 | -108 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -80 | 165 | 131 | 185 | 258 | 269 | 291 | 1.027 | 1.053 | 1.591 | 1.238 | 1.113 | 824 |
| Equity | 80 | 87 | 81 | 76 | 17 | 26 | 121 | 774 | 748 | 732 | 329 | 221 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 78 | 49 | 109 | 241 | 243 | 171 | 253 | 305 | 859 | 909 | 892 | 641 |
| Total debt | 0 | 78 | 49 | 109 | 241 | 243 | 171 | 253 | 305 | 859 | 909 | 892 | 641 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|