| Revenue | DKK -85K | +18% |
| EBITDA | DKK -85K | -18% |
| Net profit | DKK 311K | -89% |
| Total assets | DKK 30,9M | -2% |
| Equity | DKK 30,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -94 | -77 | — | -47 | -83 | -151 | -148 | -109 | -129 | -75 | -72 | -72 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -94 | -77 | -62 | -47 | -83 | -151 | -148 | -109 | -129 | -75 | -72 | -72 | -85 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -94 | -86 | -70 | -55 | -83 | -151 | -148 | -109 | -129 | -75 | -72 | -72 | -85 |
| Net financials | 1.285 | 1.130 | 1.996 | -162 | 1.649 | 1.218 | 181 | 1.229 | -1.335 | 3.837 | -2.776 | 1.801 | 3.479 | 486 |
| Profit before tax | 1.255 | 1.036 | 1.910 | -232 | 1.593 | 1.135 | 30 | 1.081 | -1.444 | 3.709 | -2.851 | 1.729 | 3.407 | 401 |
| Tax | 318 | 264 | 406 | 176 | 335 | 250 | 7 | 238 | -316 | 816 | 19 | -0 | 461 | 90 |
| Net profit | 937 | 772 | 1.504 | -408 | 1.258 | 885 | 23 | 843 | -1.128 | 2.893 | -2.870 | 1.729 | 2.946 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.772 | 30.476 | 31.038 | 29.569 | 30.327 | 30.757 | 29.935 | 30.078 | 28.181 | 31.365 | 27.833 | 29.085 | 31.551 | 30.888 |
| Equity | 30.441 | 30.213 | 30.717 | 29.559 | 30.317 | 30.602 | 29.925 | 30.068 | 28.141 | 31.034 | 27.364 | 29.034 | 31.180 | 30.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 263 | 321 | 10 | 10 | 145 | 10 | 10 | 40 | 331 | 469 | 51 | 371 | 397 |
| Total debt | 331 | 263 | 321 | 10 | 10 | 155 | 10 | 10 | 40 | 331 | 469 | 51 | 371 | 397 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Krogh | Board of Directors | 0 companies |