| Revenue | DKK -40K | -1% |
| EBITDA | DKK -55K | +1% |
| Net profit | DKK 4,2M | -67% |
| Total assets | DKK 128,4M | +1% |
| Equity | DKK 127,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -18 | -18 | -25 | -44 | -34 | -14 | -25 | -30 | -33 | -39 | -49 | -40 | -40 |
| Staff expenses | -117 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -15 |
| EBITDA | -168 | -68 | -18 | -1.824 | -1.583 | -1.581 | -1.553 | -1.451 | -1.429 | -48 | -54 | -64 | -55 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -68 | -18 | -1.824 | -1.583 | -1.581 | -1.553 | -1.451 | -1.429 | -48 | -54 | -64 | -55 | -55 |
| Net financials | 15.693 | 20.346 | 4.828 | 2.965 | 7.131 | 8.259 | 5.720 | 4.090 | 3.210 | 9.950 | -12.650 | 8.301 | 13.598 | 4.893 |
| Profit before tax | 15.525 | 20.278 | 4.811 | 1.142 | 5.548 | 6.678 | 4.168 | 2.639 | 1.781 | 9.902 | -12.705 | 8.237 | 13.543 | 4.839 |
| Tax | 973 | 532 | 542 | 471 | 345 | 334 | 336 | 309 | 301 | 311 | 271 | 614 | 888 | 600 |
| Net profit | 14.552 | 19.746 | 4.269 | 671 | 5.202 | 6.344 | 3.832 | 2.330 | 1.480 | 9.592 | -12.975 | 7.624 | 12.655 | 4.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120.329 | 129.127 | 124.389 | 122.118 | 124.914 | 129.191 | 130.877 | 123.479 | 117.246 | 126.493 | 110.446 | 115.498 | 126.857 | 128.354 |
| Equity | 119.450 | 128.796 | 124.035 | 121.906 | 124.708 | 128.952 | 130.684 | 123.313 | 117.003 | 125.195 | 109.920 | 114.344 | 125.099 | 127.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 879 | 331 | 354 | 213 | 206 | 239 | 194 | 166 | 242 | 1.298 | 526 | 1.154 | 1.758 | 1.266 |
| Total debt | 879 | 331 | 354 | 213 | 206 | 239 | 194 | 166 | 242 | 1.298 | 526 | 1.154 | 1.758 | 1.266 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Lei | Board of Directors | 0 companies |
| Hans Christian Krogh | Board of Directors | 0 companies |
| Iver Mogensen Jensen | Board of Directors | 0 companies |
| Martin Nis Lorenzen | Board of Directors | 0 companies |