| Revenue | DKK -32K | +23% |
| EBITDA | DKK -636K | -1% |
| Net profit | DKK 11K | +115% |
| Total assets | DKK 694K | -30% |
| Equity | DKK 571K | -34% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -109 | -78 | -97 | -85 | -124 | -68 | -65 | 3 | -98 | -104 | -26 | -32 |
| Staff expenses | -0 | -752 | -892 | -963 | -1.052 | -1.363 | -964 | -1.082 | -1.060 | -964 | -634 | -604 | -604 |
| EBITDA | -47 | -862 | -969 | -1.060 | -1.137 | -1.487 | -1.032 | -1.147 | -1.057 | -1.062 | -738 | -630 | -636 |
| Depreciation & amort. | -22 | -41 | -41 | -41 | -29 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -902 | -1.010 | -1.101 | -1.166 | -1.487 | -1.062 | -1.147 | -1.057 | -1.062 | -738 | -630 | -636 |
| Net financials | -7 | 1.378 | 1.716 | 1.106 | 1.156 | 1.853 | 923 | 1.377 | 1.141 | 870 | 1.023 | 537 | 649 |
| Profit before tax | -77 | 475 | 706 | 5 | -10 | 366 | -139 | 230 | 84 | -192 | 285 | -93 | 13 |
| Tax | -0 | 96 | 170 | 5 | -6 | 79 | -38 | 10 | 20 | -54 | 62 | -20 | 2 |
| Net profit | -77 | 379 | 536 | -0 | -4 | 287 | -101 | 220 | 64 | -138 | 224 | -73 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 773 | 1.263 | 1.094 | 971 | 1.411 | 1.108 | 1.162 | 1.052 | 813 | 1.056 | 985 | 694 |
| Equity | 3 | 383 | 870 | 819 | 815 | 1.102 | 948 | 1.068 | 912 | 710 | 933 | 860 | 571 |
| Long-term debt | 250 | 250 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 141 | 236 | 275 | 156 | 309 | 159 | 86 | 126 | 104 | 114 | 123 | 116 |
| Total debt | 270 | 391 | 393 | 275 | 156 | 309 | 159 | 86 | 126 | 104 | 114 | 123 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK BRIEGHEL ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Brieghel | Management | 0 companies |