| Revenue | DKK 255K | +64% |
| EBITDA | DKK 155K | +37% |
| Net profit | DKK 192K | +85% |
| Total assets | DKK 747 | -100% |
| Equity | DKK -36K | +84% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 192 | 217 | 273 | 299 | 182 | 309 | 238 | 264 | 234 | 0 | 156 | 255 |
| Staff expenses | -139 | -378 | -390 | -210 | -220 | -167 | -199 | -155 | -150 | -195 | -0 | -42 | -100 |
| EBITDA | 94 | -186 | -173 | 62 | 79 | 15 | 110 | 84 | 113 | 38 | -40 | 114 | 155 |
| Depreciation & amort. | -50 | -58 | -64 | -69 | -76 | -76 | -38 | -31 | -31 | -31 | -23 | -7 | -0 |
| EBIT | 44 | -244 | -237 | -7 | 2 | -62 | 72 | 53 | 83 | 8 | -63 | 107 | 155 |
| Net financials | -0 | -0 | -0 | -25 | -1 | -12 | -1 | -3 | -6 | -10 | -5 | -3 | 37 |
| Profit before tax | 44 | -244 | -237 | -32 | 1 | -74 | 71 | 50 | 77 | -2 | -68 | 104 | 192 |
| Tax | 11 | -60 | -47 | -12 | 16 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | -184 | -190 | -20 | -15 | -61 | 71 | 50 | 77 | -2 | -68 | 104 | 192 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 421 | 438 | 620 | 330 | 260 | 257 | 206 | 119 | 69 | 3 | 418 | 1 |
| Equity | 113 | -71 | -261 | -281 | -296 | -357 | -286 | -236 | -263 | -265 | -332 | -228 | -36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 83 | 0 | 0 |
| Short-term debt | 322 | 492 | 698 | 901 | 625 | 566 | 543 | 441 | 382 | 334 | 253 | 646 | 37 |
| Total debt | 322 | 492 | 698 | 901 | 625 | 617 | 543 | 441 | 382 | 334 | 336 | 646 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EY Management | Management | 2018 | — | — |
UJ Founder | Founder | 2012 | — | — |
FK Management | Management | 2025 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Esma Yildiz | Management | 0 companies |
| Ulla Johansson | Founder | 0 companies |
| Firat Keceli | Management | 0 companies |