| Revenue | DKK 7,4M | -35% |
| EBITDA | DKK -3,2M | -228% |
| Net profit | DKK -2,7M | -247% |
| Total assets | DKK 11,7M | +6% |
| Equity | DKK -2M | -9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.104 | 7.656 | 2.162 | 11.373 | 7.379 |
| Staff expenses | -5.839 | -6.623 | -8.356 | -8.876 | -10.584 |
| EBITDA | -2.735 | 1.033 | -6.194 | 2.497 | -3.205 |
| Depreciation & amort. | 371 | 403 | 365 | -316 | -360 |
| EBIT | -3.106 | 630 | -6.559 | 2.181 | -3.564 |
| Net financials | 41 | 103 | 17 | 175 | 172 |
| Profit before tax | -3.065 | 733 | -6.542 | 2.356 | -3.392 |
| Tax | -671 | 175 | -1.425 | 537 | -721 |
| Net profit | -2.394 | 558 | -5.117 | 1.819 | -2.671 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.698 | 8.219 | 9.770 | 11.018 | 11.668 |
| Equity | 917 | 1.475 | -3.642 | -1.823 | -1.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.781 | 6.744 | 13.412 | 12.841 | 13.662 |
| Total debt | 7.781 | 6.744 | 13.412 | 12.841 | 13.662 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JV Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Veje | Management | 0 companies |
| Hans Tosti Pedersen | Board of Directors | 0 companies |
| Karsten Felthaus Fyhn | Board of Directors | 0 companies |
| Jens Okholm | Chairman | 0 companies |