| Revenue | DKK -11K | -13% |
| EBITDA | DKK -11K | +18% |
| Net profit | DKK -11K | +33% |
| Total assets | DKK 54K | +70% |
| Equity | DKK -6,2M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 197 | 19 | 99 | 198 | 225 | 176 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -272 | -252 | -186 | -1 | -0 |
| EBITDA | -44 | -107 | -151 | -456 | -73 | -27 | -10 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -107 | -151 | -456 | -73 | -27 | -10 | -14 | -11 |
| Net financials | -8 | -2 | -1 | -193 | -3.827 | -392 | -1.035 | -3 | -0 |
| Profit before tax | -53 | -109 | -152 | -649 | -3.900 | -419 | -1.045 | -17 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -173 | -0 | -0 |
| Net profit | -53 | -109 | -152 | -649 | -3.900 | -418 | -872 | -17 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 13 | 1.117 | 886 | 101 | 82 | 100 | 32 | 54 |
| Equity | -96 | -178 | -359 | -1.008 | -4.908 | -5.326 | -6.198 | -6.214 | -6.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.189 | 6.182 | 6.182 |
| Short-term debt | 162 | 191 | 1.475 | 1.893 | 5.008 | 5.407 | 109 | 64 | 97 |
| Total debt | 162 | 191 | 1.475 | 1.893 | 5.008 | 5.407 | 6.297 | 6.246 | 6.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS ILLUM HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
BENZON BUSINESS ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Holm | Chief Executive Officer | 0 companies |
| Donny Colin Özel | Chairman | 0 companies |
| Jesper Møller Jessen | Board of Directors | 0 companies |
| Carsten Benzon Nissen | Chairman | 0 companies |
| Ingvard Rosencrone von Benzon | Board of Directors | 0 companies |