| Revenue | DKK 501K | +6% |
| EBITDA | DKK 501K | +6% |
| Net profit | DKK -51K | +57% |
| Total assets | DKK 12M | +36% |
| Equity | DKK -129K | -65% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | -10 | -98 | -12 | 126 | -54 | 48 | 417 | 394 | 320 | 475 | 474 | 501 |
| Staff expenses | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -10 | -98 | -12 | 126 | -54 | 48 | 417 | 394 | 320 | 475 | 474 | 501 |
| Depreciation & amort. | -0 | -0 | -0 | -143 | -18 | -196 | -142 | -177 | -178 | -215 | -218 | -216 | -195 |
| EBIT | 36 | -10 | -98 | -155 | 108 | -250 | -94 | 240 | 216 | 104 | 257 | 258 | 306 |
| Net financials | 0 | -0 | -2 | -5 | 1 | -3 | -26 | -151 | -139 | -161 | -240 | -361 | -321 |
| Profit before tax | 36 | -10 | -100 | -161 | 109 | -254 | -119 | 89 | 78 | -57 | 17 | -103 | -15 |
| Tax | 10 | -2 | -23 | -35 | 24 | -56 | -26 | 56 | 51 | 26 | 43 | 16 | 36 |
| Net profit | 26 | -7 | -77 | -125 | 85 | -198 | -93 | 33 | 26 | -83 | -26 | -119 | -51 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 101 | 93 | 290 | 706 | 632 | 9.648 | 9.264 | 9.123 | 9.298 | 8.818 | 8.800 | 12.004 |
| Equity | 106 | 99 | 22 | 97 | 182 | -16 | -109 | 124 | 150 | 67 | 41 | -78 | -129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.750 | 4.512 | 8.152 | 8.213 |
| Short-term debt | 12 | 2 | 71 | 177 | 438 | 558 | 9.621 | 9.135 | 8.969 | 4.481 | 4.264 | 727 | 3.920 |
| Total debt | 12 | 2 | 71 | 177 | 438 | 558 | 9.621 | 9.135 | 8.969 | 9.231 | 8.777 | 8.879 | 12.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ML Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGE OLSEN FINANS ApS | Company | 100.0% | 100.0% | 2026 |
LYNGE OLSEN GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Jan Lynge Olsen | Chief Executive Officer | 0 companies |
| Mads Laursen | Management | 0 companies |
| Anita Lund Thrane | Board of Directors | 0 companies |