| Revenue | DKK -29K | +61% |
| EBITDA | DKK -29K | -61% |
| Net profit | DKK 4,3M | +0% |
| Total assets | DKK 28,2M | +17% |
| Equity | DKK 28,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | -0 | -4 | -4 | -5 | -20 | -14 | -6 | -6 | -6 | -18 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | -0 | -4 | -4 | -5 | -20 | -14 | -6 | -6 | -6 | -18 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -0 | -0 | -4 | -4 | -5 | -20 | -14 | -6 | -6 | -6 | -18 | -29 |
| Net financials | 1.043 | 1.480 | 992 | 1.341 | 1.669 | 1.532 | 1.939 | 1.967 | 2.391 | 2.584 | 2.806 | 3.167 | 4.370 | 4.321 |
| Profit before tax | 1.043 | 1.480 | 991 | 1.340 | 1.665 | 1.528 | 1.934 | 1.947 | 2.377 | 2.578 | 2.800 | 3.161 | 4.352 | 4.292 |
| Tax | -0 | 2 | 2 | -0 | -0 | 7 | 4 | -0 | 39 | 76 | 115 | -0 | 82 | 36 |
| Net profit | 1.043 | 1.478 | 989 | 1.340 | 1.665 | 1.521 | 1.930 | 1.947 | 2.338 | 2.503 | 2.685 | 3.161 | 4.270 | 4.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.528 | 5.995 | 6.903 | 7.214 | 8.828 | 10.342 | 12.213 | 14.073 | 15.267 | 17.748 | 19.071 | 22.072 | 24.216 | 28.228 |
| Equity | 4.528 | 5.958 | 6.899 | 7.214 | 8.828 | 10.298 | 12.175 | 14.068 | 15.226 | 17.672 | 18.957 | 22.059 | 24.168 | 28.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 37 | 4 | 0 | 0 | 44 | 38 | 5 | 41 | 76 | 115 | 13 | 49 | 5 |
| Total debt | 0 | 37 | 4 | 0 | 0 | 44 | 38 | 5 | 41 | 76 | 115 | 13 | 49 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|