| Revenue | DKK -9K | -33% |
| EBITDA | DKK -9K | +33% |
| Net profit | DKK -619K | -234% |
| Total assets | DKK 4,5M | +38% |
| Equity | DKK 2,4M | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -4 | -6 | -5 | -5 | -5 | -11 | -6 | -8 | -14 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -4 | -6 | -5 | -170 | -5 | -11 | -6 | -8 | -14 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBIT | -2 | -3 | -3 | -4 | -6 | -5 | -170 | -5 | -11 | -6 | -8 | -14 | -20 |
| Net financials | 0 | 0 | 500 | 9 | 12 | 195 | 127 | 367 | 611 | 557 | 630 | 486 | -581 |
| Profit before tax | -2 | -3 | 497 | 5 | 5 | 190 | -43 | 362 | 599 | 551 | 622 | 471 | -601 |
| Tax | -0 | -0 | -1 | 1 | 1 | -3 | 6 | -8 | 23 | -0 | 8 | 10 | 17 |
| Net profit | -2 | -3 | 498 | 4 | 4 | 193 | -49 | 370 | 576 | 551 | 614 | 462 | -619 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 88 | 581 | 542 | 561 | 674 | 1.255 | 1.578 | 2.657 | 2.993 | 3.093 | 3.273 | 4.511 |
| Equity | 78 | 75 | 572 | 525 | 478 | 670 | 622 | 992 | 1.568 | 2.119 | 2.733 | 3.195 | 2.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 13 | 9 | 17 | 83 | 4 | 633 | 586 | 1.089 | 874 | 360 | 78 | 2.064 |
| Total debt | 15 | 13 | 9 | 17 | 83 | 4 | 633 | 586 | 1.089 | 874 | 360 | 78 | 2.064 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|