| Revenue | DKK 45K | -86% |
| EBITDA | DKK -97K | -400% |
| Net profit | DKK -97K | -405% |
| Total assets | DKK 29K | -82% |
| Equity | DKK 6K | -94% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 311 | 339 | 209 | 321 | 284 | 285 | 393 | 245 | 239 | 322 | 45 |
| Staff expenses | -410 | -251 | -208 | -224 | -265 | -294 | -273 | -296 | -229 | -275 | -290 | -141 |
| EBITDA | -38 | -59 | 53 | -15 | 56 | -10 | 12 | 97 | 16 | -36 | 32 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -0 | -0 |
| EBIT | -38 | -59 | 53 | -15 | 56 | -23 | -1 | 84 | 3 | -49 | 32 | -97 |
| Net financials | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -39 | -60 | 52 | -17 | 55 | -24 | -2 | 84 | 3 | -49 | 32 | -97 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 0 | -0 | -0 | -0 |
| Net profit | -39 | -60 | 52 | -17 | 55 | -24 | -2 | 72 | 2 | -49 | 32 | -97 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 96 | 149 | 113 | 153 | 129 | 122 | 246 | 162 | 107 | 163 | 29 |
| Equity | 41 | -19 | 33 | 16 | 71 | 47 | 46 | 118 | 120 | 71 | 103 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 115 | 116 | 97 | 82 | 81 | 76 | 129 | 42 | 36 | 60 | 23 |
| Total debt | 86 | 115 | 116 | 97 | 82 | 81 | 76 | 129 | 42 | 36 | 60 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|