| Revenue | DKK -13K | +6% |
| EBITDA | DKK -13K | -6% |
| Net profit | DKK 1,4M | -8% |
| Total assets | DKK 6,2M | -11% |
| Equity | DKK 5,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -13 | -12 | -12 | -16 | -10 | -10 | -10 | -11 | -10 | -11 | -12 | -13 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -13 | -12 | -12 | 130 | 318 | -378 | -10 | -11 | -10 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -13 | -12 | -12 | 130 | 318 | -378 | -10 | -11 | -10 | -11 | -12 | -13 |
| Net financials | 308 | 134 | 432 | 386 | 146 | 328 | -368 | -2.660 | -2.385 | -143 | 679 | 1.929 | 1.777 |
| Profit before tax | 256 | 121 | 420 | 374 | 130 | 318 | -212 | -2.670 | -2.395 | -153 | 668 | 1.917 | 1.765 |
| Tax | 65 | 19 | 92 | 82 | 29 | 70 | 83 | -587 | -527 | -34 | 147 | 422 | 388 |
| Net profit | 191 | 102 | 328 | 292 | 102 | 248 | -295 | -2.083 | -1.868 | -120 | 521 | 1.495 | 1.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.414 | 18.355 | 17.373 | 16.247 | 15.139 | 14.150 | 13.136 | 10.262 | 7.778 | 7.117 | 6.744 | 6.946 | 6.176 |
| Equity | 281 | 384 | 711 | 855 | 8.457 | 8.705 | 8.410 | 6.327 | 4.458 | 4.264 | 4.710 | 6.028 | 5.739 |
| Long-term debt | 17.147 | 8.437 | 6.761 | 5.076 | 4.252 | 3.386 | 2.785 | 2.341 | 1.836 | 1.022 | 778 | 333 | 0 |
| Short-term debt | 1.922 | 9.451 | 9.724 | 10.057 | 2.143 | 1.702 | 1.667 | 1.594 | 1.483 | 1.832 | 1.256 | 584 | 317 |
| Total debt | 19.068 | 17.888 | 16.485 | 15.134 | 6.395 | 5.088 | 4.452 | 3.935 | 3.319 | 2.854 | 2.034 | 918 | 317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|