| Revenue | DKK -783K | -110% |
| EBITDA | DKK -1,1M | -280% |
| Net profit | DKK -1,8M | -9% |
| Total assets | DKK 82K | -98% |
| Equity | DKK -2,4M | -281% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | -1.047 | -743 | 765 | 1.737 | 4.405 | -436 | 10.452 | 10.949 | 7.642 | -783 |
| Staff expenses | -0 | -360 | -2 | -0 | -1.721 | -3.935 | -154 | -9.865 | -11.330 | -7.049 | -284 |
| EBITDA | 402 | -1.407 | -745 | 765 | 15 | 470 | -589 | 587 | -381 | 593 | -1.067 |
| Depreciation & amort. | 1 | 54 | -59 | -0 | -1 | -5 | -5 | -5 | -22 | -38 | -221 |
| EBIT | 401 | -1.461 | -804 | 765 | 14 | 465 | -595 | 582 | -403 | 554 | -1.288 |
| Net financials | -4 | -30 | -130 | -3 | -2 | -14 | 13.555 | -6.976 | -4.497 | -2.411 | -287 |
| Profit before tax | 398 | -1.491 | -934 | 761 | 12 | 914 | 12.960 | -6.394 | -4.900 | -1.857 | -1.575 |
| Tax | 99 | -9 | -0 | -0 | -0 | 231 | -0 | -0 | 81 | -215 | 215 |
| Net profit | 299 | -1.482 | -934 | 761 | 12 | 682 | 12.960 | -6.394 | -4.981 | -1.642 | -1.790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 2.104 | 1.426 | 297 | 1.494 | 2.194 | 14.285 | 11.064 | 9.276 | 4.273 | 82 |
| Equity | 379 | -1.103 | -2.037 | -1.276 | -1.263 | -581 | 12.379 | 5.985 | 1.004 | -638 | -2.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 3.208 | 3.463 | 1.573 | 2.757 | 2.775 | 1.907 | 5.079 | 8.272 | 4.911 | 2.510 |
| Total debt | 423 | 3.208 | 3.463 | 1.573 | 2.757 | 2.775 | 1.907 | 5.079 | 8.272 | 4.911 | 2.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2021 | — | — |
LL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM1 HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
A.KAA Murer og Entreprise ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2016 | |
Datoselskabet af 11.10.2022 ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 100.0% | 100.0% | 2018 | |
DALGAS INVEST ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anker Møller Jensen | Management | 0 companies |
| Lasse Løvstrup Knudsen | Management | 0 companies |