| Revenue | DKK -25K | +1% |
| EBITDA | DKK -25K | -1% |
| Net profit | DKK 12,2M | +290% |
| Total assets | DKK 25,5M | +61% |
| Equity | DKK 12,5M | +281% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -25 | -25 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -25 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -25 | -24 | -25 |
| Net financials | 988 | -280 | 2.533 | 3.087 | 12.086 |
| Profit before tax | 963 | -306 | 2.508 | 3.062 | 12.061 |
| Tax | -1 | -53 | -64 | -72 | -148 |
| Net profit | 964 | -253 | 2.572 | 3.134 | 12.209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.461 | 11.228 | 13.923 | 15.903 | 25.534 |
| Equity | 3.719 | 1.466 | 3.138 | 3.272 | 12.481 |
| Long-term debt | 0 | 0 | 0 | 12.059 | 12.549 |
| Short-term debt | 2.742 | 9.762 | 10.785 | 572 | 503 |
| Total debt | 2.742 | 9.762 | 10.785 | 12.631 | 13.052 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SS Management | Management | 2017 |
LR Management | Management | 2012 |
MM Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Sebastian Gyltner | Management | 0 companies |
| Lars Rothmann | Management | 0 companies |
| Martin Mannik Grønlund | Management | 0 companies |
| Jens Søndergaard Broberg | Chairman | 0 companies |