| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -127K | -1842% |
| Total assets | DKK 225K | -35% |
| Equity | DKK -297K | -75% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 497 | -161 | 12 | -53 | -15 | -12 | -9 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 497 | -161 | 12 | -53 | -15 | -12 | -9 | -8 | -29 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 |
| EBIT | 47 | 497 | -161 | 12 | -53 | -15 | -12 | -9 | -8 | -29 | -6 | -127 |
| Net financials | 0 | -1 | -6 | 11 | -0 | 0 | -363 | -3 | -3 | -6 | -0 | -0 |
| Profit before tax | 47 | 496 | -168 | 24 | -53 | -15 | -375 | -12 | -11 | -35 | -7 | -127 |
| Tax | 14 | 123 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 373 | -168 | 24 | -53 | -16 | -375 | -14 | -11 | -35 | -7 | -127 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 737 | 392 | 398 | 399 | 370 | 2 | 31 | 286 | 351 | 348 | 225 |
| Equity | 113 | 486 | 318 | 342 | 288 | 272 | -103 | -117 | -128 | -163 | -169 | -297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 251 | 74 | 56 | 111 | 98 | 105 | 149 | 414 | 514 | 517 | 521 |
| Total debt | 31 | 251 | 74 | 56 | 111 | 98 | 105 | 149 | 414 | 514 | 517 | 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2012 | — | — |
BM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Elleby Eriksen | Management | 0 companies |
| Bror Martin Linnemann Larsen | Management | 0 companies |