| Revenue | DKK -194 | -100% |
| EBITDA | DKK -194 | +100% |
| Net profit | DKK -217K | -16% |
| Total assets | DKK 4,5M | -6% |
| Equity | DKK 4,4M | -5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.194 | 3.001 | — | 673 | -1.603 | -1.331 | 2.667 | -176 | -0 |
| Staff expenses | -6.638 | -14.482 | -17.841 | -10.054 | -686 | -533 | -0 | -0 | -0 |
| EBITDA | -7.832 | -11.480 | -15.203 | -9.382 | -2.288 | -1.864 | 2.667 | -176 | -0 |
| Depreciation & amort. | -149 | -200 | -389 | -621 | -185 | -0 | -0 | -0 | -0 |
| EBIT | -7.981 | -11.681 | -15.592 | -10.002 | -2.473 | -1.864 | 2.667 | -176 | -0 |
| Net financials | -378 | -93 | -166 | -100 | 12 | -6 | 9 | -11 | 0 |
| Profit before tax | -8.360 | -11.774 | -15.758 | -10.102 | -2.462 | -1.870 | 2.676 | -187 | -0 |
| Tax | -2.031 | -2.809 | -3.599 | -2.215 | 246 | -434 | -0 | -0 | 217 |
| Net profit | -6.329 | -8.965 | -12.158 | -7.887 | -2.708 | -1.436 | 2.676 | -187 | -217 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.334 | 10.215 | 10.215 | 10.317 | 4.937 | 2.260 | 4.841 | 4.756 | 4.469 |
| Equity | -5.829 | 331 | -5.827 | 6.286 | 3.578 | 2.142 | 4.818 | 4.631 | 4.414 |
| Long-term debt | 5.125 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.038 | 9.809 | 16.042 | 2.462 | 547 | 118 | 23 | 125 | 55 |
| Total debt | 9.163 | 9.884 | 16.042 | 2.462 | 547 | 118 | 23 | 125 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JK Unofficial title | Unofficial title | 2020 | — | — |
AS Management | Management | 2019 | — | — |
KV Management | Management | 2012 | — | — |
RH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDYN ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 100.0% | 100.0% | 2018 | |
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
TAPP ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Henrik Pedersen | Chief Executive Officer | 0 companies |
| Jørgen Christian Juul | Chief Executive Officer | 0 companies |
| Jens Krogh Petersen | Unofficial title | 0 companies |
| Andreas Schäfers | Management | 0 companies |
| Ken Villum Guldbrandt Klausen | Management | 0 companies |
| Rasmus Høhndorf Hummelmose | Management | 0 companies |
| Per Valter | Board of Directors | 0 companies |
| Jesper Steen Tastesen | Board of Directors | 0 companies |
| Gaute Green-Stensrud | Board of Directors | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |
| Hans Mikael Harald Männik | Board of Directors | 0 companies |
| Lars Henrik Wilhelm Archelholtz | Board of Directors | 0 companies |
| Håkan Ingemar Valberg | Chairman | 0 companies |
| Carl Peter Fischer | Chairman | 0 companies |
| Bo Christer Joakim Mellgren Fredin | Board of Directors | 0 companies |